An analyst feels that Bayon Company’s earnings and dividends will grow
at 20% for two years, after which growth will fall to a market-like rate of 7%.
If the discount rate is 13% and Bayon’s most recently paid dividend was $3, what
is the value of Bayon’s stock using the multistage dividend discount model